{"as_of": "2026-08-24 20:00 UTC", "start_value": 565658.0, "months": 60, "baseline": [565658.0, 568081.7125395639, 570515.8101218116, 572960.3372442278, 575415.3385949584, 577880.8590536278, 580356.9436921589, 582843.6377755974, 585340.9867629391, 587849.0363079611, 590367.8322600562, 592897.420665071, 595437.847766148, 597989.1600045708, 600551.404020613, 603124.6266543907, 605708.8749467194, 608304.1961399731, 610910.6376789486, 613528.2472117324, 616157.0725905722, 618797.1618727511, 621448.5633214667, 624111.325406713, 626785.4968061665, 629471.1264060765, 632168.2633021582, 634876.9568004907, 637597.256418418, 640329.2118854544, 643072.8731441934, 645828.2903512213, 648595.5138780333, 651374.5943119546, 654165.5824570656, 656968.5293351302, 659783.4861865288, 662610.5044711946, 665449.6358695547, 668300.932283475, 671164.4458372083, 674040.2288783481, 676928.3339787851, 679828.813935668, 682741.7217723692, 685667.1107394538, 688605.0343156531, 691555.5462088424, 694518.7003570227, 697494.5509293065, 700483.1523269088, 703484.5591841405, 706498.8263694083, 709526.0089862169, 712566.1623741768, 715619.3421100158, 718685.604008595, 721765.0041239292, 724857.5987502114, 727963.4444228424, 731082.5979194636], "paths": {"Soft correction": [565658.0, 550573.7866666666, 535489.5733333334, 520405.36000000004, 524989.5248829132, 529984.6098422713, 535393.2559230397, 541218.1192585325, 547461.8711512247, 554127.1981539805, 561216.8021516994, 568733.4004433807, 576679.725824611, 585058.5266704757, 593872.5670188952, 603124.6266543907, 605708.8749467194, 608304.1961399731, 610910.6376789486, 613528.2472117324, 616157.0725905722, 618797.1618727511, 621448.5633214667, 624111.325406713, 626785.4968061665, 629471.1264060765, 632168.2633021582, 634876.9568004907, 637597.256418418, 640329.2118854544, 643072.8731441934, 645828.2903512213, 648595.5138780333, 651374.5943119546, 654165.5824570656, 656968.5293351302, 659783.4861865288, 662610.5044711946, 665449.6358695547, 668300.932283475, 671164.4458372083, 674040.2288783481, 676928.3339787851, 679828.813935668, 682741.7217723692, 685667.1107394538, 688605.0343156531, 691555.5462088424, 694518.7003570227, 697494.5509293065, 700483.1523269088, 703484.5591841405, 706498.8263694083, 709526.0089862169, 712566.1623741768, 715619.3421100158, 718685.604008595, 721765.0041239292, 724857.5987502114, 727963.4444228424, 731082.5979194636], "Base (no big shock)": [565658.0, 568081.7125395639, 570515.8101218116, 572960.3372442278, 575415.3385949584, 577880.8590536278, 580356.9436921589, 582843.6377755974, 585340.9867629391, 587849.0363079611, 590367.8322600562, 592897.420665071, 595437.847766148, 597989.1600045708, 600551.404020613, 603124.6266543907, 605708.8749467194, 608304.1961399731, 610910.6376789486, 613528.2472117324, 616157.0725905722, 618797.1618727511, 621448.5633214667, 624111.325406713, 626785.4968061665, 629471.1264060765, 632168.2633021582, 634876.9568004907, 637597.256418418, 640329.2118854544, 643072.8731441934, 645828.2903512213, 648595.5138780333, 651374.5943119546, 654165.5824570656, 656968.5293351302, 659783.4861865288, 662610.5044711946, 665449.6358695547, 668300.932283475, 671164.4458372083, 674040.2288783481, 676928.3339787851, 679828.813935668, 682741.7217723692, 685667.1107394538, 688605.0343156531, 691555.5462088424, 694518.7003570227, 697494.5509293065, 700483.1523269088, 703484.5591841405, 706498.8263694083, 709526.0089862169, 712566.1623741768, 715619.3421100158, 718685.604008595, 721765.0041239292, 724857.5987502114, 727963.4444228424, 731082.5979194636], "Bear market": [565658.0, 546095.6608333334, 526533.3216666667, 506970.98250000004, 487408.6433333334, 467846.3041666667, 448283.9650000001, 453890.6180323166, 459705.383480245, 465729.5989134952, 471964.6095433428, 478411.7682635565, 485072.4356915371, 491947.98020966654, 499039.77800687106, 506349.2131203966, 513877.6774777998, 521626.57093915436, 529597.3013394743, 537791.2845313551, 546209.9444278338, 554854.7130454695, 563727.0305476445, 572828.3452880883, 582160.1138546249, 591723.8011131439, 601520.8802517985, 611552.8328254294, 621821.1488002165, 632327.3265985604, 643072.8731441934, 645828.2903512213, 648595.5138780333, 651374.5943119546, 654165.5824570656, 656968.5293351302, 659783.4861865288, 662610.5044711946, 665449.6358695547, 668300.932283475, 671164.4458372083, 674040.2288783481, 676928.3339787851, 679828.813935668, 682741.7217723692, 685667.1107394538, 688605.0343156531, 691555.5462088424, 694518.7003570227, 697494.5509293065, 700483.1523269088, 703484.5591841405, 706498.8263694083, 709526.0089862169, 712566.1623741768, 715619.3421100158, 718685.604008595, 721765.0041239292, 724857.5987502114, 727963.4444228424, 731082.5979194636], "Crash": [565658.0, 544602.9522222222, 523547.90444444446, 502492.8566666667, 481437.8088888889, 460382.76111111115, 439327.7133333334, 418272.6655555556, 397217.61777777784, 376162.57000000007, 380625.1796304179, 385193.18877771136, 389867.2748603843, 394648.1191670476, 399536.40687714727, 404532.8270817989, 409638.07280473, 414852.8410233289, 420177.8326898029, 425613.7527524443, 431161.3101770062, 436821.2179681878, 442594.1931912306, 448480.9569936247, 454482.23462692706, 460598.75546869216, 466831.2530445144, 473180.46505018405, 479647.1333739572, 486232.0041189394, 492935.8276255847, 499759.3584943098, 506703.3556082243, 513768.5821559773, 520955.8056547217, 528265.7979731956, 535699.3353549225, 543257.1984415302, 550940.1722961894, 558749.0464271719, 566684.6148115303, 574747.6759188988, 582939.0327354148, 591259.4927877649, 599709.8681673526, 608290.9755545903, 617003.636243316, 625848.6761653336, 634826.9259150809, 643939.2207744222, 653186.4007375679, 662569.310536123, 672088.7996642616, 681745.7224040321, 691540.9378507908, 701475.3099387651, 711549.7074667492, 721765.0041239292, 724857.5987502114, 727963.4444228424, 731082.5979194636]}, "expected_end_value": 731082.5979194638, "allocations": {"Equities": 0.8, "Bonds": 0.15, "Cash": 0.05}, "growth": {"Equities": 0.06, "Bonds": 0.03, "Cash": 0.005}, "scenarios": [{"name": "Soft correction", "months_to_trough": 3, "years_to_recover": 1.0, "prob": 0.35, "shock": {"Equities": -0.1, "Bonds": 0.0, "Cash": 0.0}}, {"name": "Base (no big shock)", "months_to_trough": 0, "years_to_recover": 0.0, "prob": 0.3, "shock": {"Equities": 0.0, "Bonds": 0.0, "Cash": 0.0}}, {"name": "Bear market", "months_to_trough": 6, "years_to_recover": 2.0, "prob": 0.25, "shock": {"Equities": -0.25, "Bonds": -0.05, "Cash": 0.0}}, {"name": "Crash", "months_to_trough": 9, "years_to_recover": 4.0, "prob": 0.1, "shock": {"Equities": -0.4, "Bonds": -0.1, "Cash": 0.0}}]}